Deal Inputs
$
$
$
55%70%80%
$
MAO @ 70%
$0
Repairs + fee exceed adjusted value — no room for an offer.
MAO @ 70%
$0
MAO @ 70%
$0
Breakdown
ARV$0
× 70% Repair Factor$0
− Repairs$0
= Net After Repairs$0
− Wholesale Fee$15,000
= MAO-$15,000
Buyer's Profit @ MAO
ARV − Repairs − MAO
$15,000